If you can see this message, your browser does not support canvas and needs an update. Sorry. :(
Sunday, January 21, 2018 
Market Status: CLOSE
About us and Governance Investor Relations Contact
Advanced search

Market News


FONDUL PROPRIETATEA - FP

NAV as of date 29 December 2017

Release Date: 1/12/2018 6:53:55 PM

IRIS Code: FCCE2

Fund Administrator:

Franklin Templeton International Services S.a r.l.

Administrator Code:

PJM07.1AFIASMDLUX0037

Fund:

Fondul Proprietatea SA

Fund Code:

PJR09SIIR/400006

Reporting date:

29.12.2017

Fondul Proprietatea SA 's Assets and Liabilities based on NAV calculation according with the CNVM Regulation No. 4 / 2010, as subsequently amended

Lei

1. Non-current Assets

6,852,093,782.71

1.1. Intangible assets

756,603.69

1.2. Tangible assets

0.00

1.3. Financial assets

6,851,337,179.02

1.3.1 Listed shares**

10,095,916.20

1.3.2 Unlisted shares

6,841,241,262.82

1.3.3 Government securities

0.00

1.3.4 Certificates of deposits

0.00

1.3.5 Bank deposits

0.00

1.3.6 Municipal bonds

0.00

1.3.7 Corporate bonds

0.00

1.3.8 Newly issued securities

0.00

1.3.9 Participation titles of UCITS and/or of OCIU

0.00

1.3.10 Other financial assets

0.00

2. Current assets

3,974,488,203.15

2.1 Inventory

0.00

2.2 Receivables out of which:

9,692,616.26

- commercial papers

0.00

2.3 Cash

19,173,642.78

2.4 Short term financial investments

2,426,855,059.71

2.4.1 Listed shares**

2,426,855,059.71

2.4.2 Unlisted shares

0.00

2.4.3 Municipal bonds

0.00

2.4.4 Corporate bonds

0.00

2.4.5 Participation titles of UCITS and/or of OCIU

0.00

2.5 Newly issued securities

0.00

2.6 Government securities

242,163,978.45

2.7 Bank deposits

1,276,587,197.95

2.8 Certificates of deposits

0.00

2.9 Other current assets

15,708.00

3. Derivatives

0.00

4. Prepaid expenses

245,882.23

5. Total assets

10,826,827,868.09

6. Total liabilities

35,553,287.07

6.1 Borrowings from bond issues

0.00

6.2 Amounts due to credit institutions

0.00

6.3 Advance payments to customer accounts

0.00

6.4. Payables

14,045,095.94

6.5 Commercial papers due

0.00

6.6 Amounts due to group companies

0.00

6.7 Amounts due to related parties

0.00

6.8 Other debts

21,508,191.13

7. Provisions

856,247.22

8. Deferred income out of which:

0.00

8.1 Subsidies for investments

0.00

8.2 Deferred income

0.00

9. Shareholders’ equity out of which:

10,790,418,333.80

9.1 Share capital

4,854,034,784.56

9.2 Share capital premiums

0.00

9.3 Revaluation differences

-9,105.86

9.4 Reserves

4,284,882,904.44

9.5 Retained earnings

425,934,390.13

9.6 Period result

1,290,079,326.87

9.7 Profit appropriation

-64,503,966.34

10. Total liabilities and Shareholders’ equity

10,826,827,868.09

11. Net Asset Value

10,790,418,333.80

12. No of shares issued*

8,718,991,588

13. Net asset value per share

1.2375

14. Number of portfolio companies out of which:

37

14.1 Companies admitted to trading on a regulated market

5

14.1 Companies admitted to trading on an alternative regulated market***

5

14.3 Companies not admitted to trading

27

Legend:

* = Represents the number of shares related to the paid-up subscribed share capital (according to provisions of Law 247/2005, Title VII, Art. 92, alin. 5 "Subscribed unpaid shares are not taken into account for the computation of net asset value per share for Fondul Proprietatea") excluding (a) the Fund’s own shares bought back (Treasury shares), according to provisions of CNVM Regulation no. 4/2010, as subsequently amended, and (b) the equivalent number of shares corresponding to the GDRs bought back

** = Include also the value of holdings admitted to trading on AeRo market (alternative regulated market)

*** = Include the number of companies admitted to trading on AeRo market (alternative trading system)

Franklin Templeton Investment Management Ltd United Kingdom Bucharest Branch, acting as Investment Manager on behalf of FONDUL PROPRIETATEA S.A

Oana Truta

Marius Nechifor

Legal representative

Compliance Officer

BRD Groupe Societe Generale

Victor Strambei

Claudia Ionescu

Manager Depositary Department

Director

[English translation of the original report in Romanian - for information purposes only]


Annex - Valuation methods used for the securities and the monetary market instruments held by Fondul Proprietatea S.A. as at 29 December 2017

The valuation methods used for the computation of the NAV as at 29 December 2017, for the securities and the monetary market instruments held by Fondul Proprietatea S.A. are the following:

  1. Listed companies on BVB traded within last 30 trading days: Closing Price
  2. Listed companies on AeRo market (alternative trading system) traded within last 30 trading days: Reference price – Average Price
  3. Listed companies with no trades within last 30 trading days: Shareholders’ equity / share (from the annual financial statements prepared in accordance to Romanian accounting regulations or in accordance to IFRS), Fair value/share;
  4. Unlisted companies: Shareholders’ equity / share (from the annual financial statements prepared in accordance to Romanian accounting regulations or in accordance to IFRS), Fair value / share;
  5. Companies in insolvency or reorganisation: Valued either at zero or at the value provided by an independent valuator;
  6. Companies in liquidation/dissolution/ bankruptcy: Valued at zero;
  7. Companies with negative shareholders' equity, unlisted, or listed but not traded within the last 30 trading days: Valued at zero;
  8. Companies for which the annual financial statements of the previous year were not available 90 days after the legal term: Valued at zero;
  9. Treasury bills: Acquisition price cumulated with the accrued interest receivable calculated for the period elapsed since the date of acquisition;
  10. Listed government bonds: Fair value (reference composite price, including the cumulated interest);
  11. Bank deposits: Bank deposit amount cumulated with the accrued interest receivable calculated for the period elapsed since its creation date.

Franklin Templeton Investment Management Ltd United Kingdom Bucharest Branch, acting as Investment Manager of FONDUL PROPRIETATEA S.A

Oana Truta

Legal Representative

Marius Nechifor

Compliance Officer

[English translation of the original report in Romanian - for information purposes only]

Annex – Changes in the valuation methods used for the computation of the NAV of Fondul Proprietatea as at 29 December 2017

For the computation of the NAV as at 29 December 2017 for Fondul Proprietatea SA, the valuation methods used for the investments in the companies presented below changed and/or have been updated:

IOR SA

For this holding, the valuation method has been changed from Fair value per share: adjusted trading price published by Reuters (respectively RON 0.4075 /share) to Reference price - Average price (respectively RON 0.30 /share) according to CNVM Regulation 4/2010, as subsequently amended, because the shares of this company were traded during the last 30 trading days. The total impact of this change of valuation method on the Fund’s NAV was a decrease of RON 281,894.35.

Hidroelectrica SA, CN Aeroporturi Bucuresti SA, E-Distributie Banat SA, Engie Romania SA, E-Distributie Muntenia SA, E-Distributie Dobrogea SA, CN Administratia Porturilor Maritime SA, Societatea Nationala a Sarii SA, Enel Energie SA, Enel Energie Muntenia SA, Posta Romana SA, Zirom SA, Aeroportul International Timisoara - Traian Vuia SA, Plafar SA, Aeroportul International Mihail Kogalniceanu - Constanta SA, Complexul Energetic Oltenia SA

For these companies, the valuation method remained the same, respectively fair value (value as per valuation report)/ share, but the valuation was updated with the assistance of the independent valuer. The total impact of this change on the Fund’s NAV was an increase of RON 170,576,067.83, detailed in the below table:

Company

Previous value per share

(RON/share)

Previous value of the holding (RON)

Current value per share

(RON/share)

Current value of the holding (RON)

Impact of the update of independent valuation on NAV

(RON)

Hidroelectrica SA

37.8601

3,383,996,049.14

39.8963

3,565,994,848.81

181,998,799.67

CN Aeroporturi Bucuresti SA

264.6548

760,999,792.08

269.1759

773,999,957.42

13,000,165.34

E-Distributie Banat SA

65.0605

599,899,708.96

59.1065

544,999,994.59

-54,899,714.37

Engie Romania SA

189.6517

453,399,939.89

197.4318

471,999,809.40

18,599,869.51

E-Distributie Muntenia SA

138.0053

449,399,906.90

128.6698

418,999,822.04

-30,400,084.86

E-Distributie Dobrogea SA

56.2998

380,199,699.47

50.6432

341,999,961.29

-38,199,738.18

CN Administratia Porturilor Maritime SA

81.2601

215,999,747.09

86.5270

229,999,841.46

14,000,094.37

Societatea Nationala a Sarii SA

90.2345

180,999,939.80

116.1582

232,999,874.85

51,999,935.05

ENEL Energie SA

44.9404

75,499,872.00

33.9285

56,999,880.00

-18,499,992.00

ENEL Energie Muntenia SA

158.3140

70,299,964.96

137.3706

60,999,964.41

-9,300,000.55

Posta Romana SA

3.0258

44,999,537.23

2.3534

34,999,640.07

-9,999,897.16

Zirom SA

4.4938

25,511,675.59

4.7276

26,838,977.59

1,327,302.00

Aeroportul International Timisoara - Traian Vuia SA

113.2558

3,625,997.69

687.1564

21,999,999.30

18,374,001.61

Plafar SA

16.2444

2,156,996.41

14.9867

1,989,993.97

-167,002.44

Aeroportul International Mihail Kogalniceanu - Constanta SA

73.2328

1,695,998.42

105.4017

2,440,997.97

744,999.55

Complexul Energetic Oltenia SA

0.0000

0.00

1.1683

31,997,330.30

31,997,330.30

Total

6,648,684,825.63

6,819,260,893.46

170,576,067.83

Franklin Templeton Investment Management Ltd United Kingdom Bucharest Branch, acting as Investment Manager of FONDUL PROPRIETATEA S.A.

Oana Truta

Marius Nechifor

Legal representative

Compliance Officer

[English translation of the original report in Romanian - for information purposes only]



 Print

Information provided by IRIS, the news platform of the Bucharest Stock Exchange.

______________________

Bucharest Stock Exchange ("BVB") is not responsible for the content of this News item. Issuers whose financial instruments are traded on markets operated by BVB are required to report in accordance with current legal and regulatory provisions. BVB publishes these Reports as market administrator, appointed by ASF. When, for investors’ information, Reports are published, either signed by different persons, or with conflicting information, legal liability lies fully with the signatories. BVB disclaims any obligation or responsibility towards issuers or third parties, regarding the reality, completeness and accuracy of information provided by them and distributed by BVB. Website users are responsible for checking content. Any news item (including any prospectus) which is addressed solely to the persons and countries specified therein should not be relied upon other than by such persons and/or outside the specified countries. Terms and conditions, including restrictions on use and distribution apply.


©2016 Bucharest Stock Exchange. All rights reserved